EXERCISE #1: The market consensus is that Analog Electronic Corporation has an ROE = 10% and a beta of 1.2. It plans to maintain indefinitely its traditional plowback ratio of 2/3. This year's earnings were $3 per share. The annual dividend was just paid. The consensus estimate of the coming year's market return is 14%, and T-bills currently offer a 6% return.
A. Use the CAPM to get the cost of equity: rE =
B. Using the plowback info, the current dividend: D0 =
C. The growth rate of dividends is: g =
D. Next year’s dividend is D1 =
E. The price of the stock is: P0 =
F. The current P0/E0 ratio is …………… and the forward P0/E1 ratio is …………………
G. The PVGO is P0 – E1 / rE =
EXERCISE #2: The following data is for the coming year. FinCorp's Net Income is reported as $195million. Depreciation Expense is $20million, accounts receivable decreased by $20 million, accounts payable decreased by $10 million, and inventories increased by $10 million. The firm's interest expense is $22million. Assume the tax rate is 35% and the net debt of the firm increases by $3million. What is the market value of equity if the FCFE is projected to grow at 3% indefinitely and the cost of equity is 11%?
FCFE1 =
EQ0 =
EXERCISE #3: Computer stocks currently provide an expected rate of return of 15%. MBI, a large computer company, will pay a year-end dividend of $2 per share. If the stock is selling at $50 per share, what must be the market's expectation of the growth rate of MBI dividends?
g=
EXERCISE #4: Eagle Products' EBIT is $300, its tax rate is 35%, depreciation is $20, capital expenditures are $70, and the planned increase in net working capital is $30. What is the free cash flow to the firm?
FCFF =
The FCFF will grow at 3%, WACC is 9%. What is the value of the company’s assets?
V =
Cost of Equity Using CAPM | Rfr + Beta x (Mrr -Rfr) |
Cost of Equity | 10% |
Copyright © 2012 - 2024 Apaxresearchers - All Rights Reserved.